County Profile for Broadwater - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,819,852 Total Charges 5,092,910
Fixed Assets 1,004,441 Contract Allowance 0
Other Assets 0 Operating Revenue 5,092,910
Total Assets 2,824,293 Operating Expenses 6,260,039
Current Liabilities 672,939 Operating Margin -1,167,129
Long Term Liabilities 931,247 Other Income 1,061,504
Total Equity 1,220,107 Other Expense 0
Total Liabilities and Equity 2,824,293 Net Profit or Loss -105,625

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $134,024 Revenue per Bed $509,291 Revenue per Person $5,092,910
Net Margin per Discharge ($30,714) Net Margin per Bed ($116,713) Net Margin per Person ($1,167,129)
Net Profit per Discharge ($2,780) Net Profit per Bed ($10,563) Net Profit per Person ($105,625)
Net Fixed Assets per Discharge $26,433 Net Fixed Assets per Bed $100,444 Net Fixed Assets per Bed $1,004,441
Long Term Debt per Discharge $24,507 Long Term Debt per Bed $93,125 Long Term Debt per Person $931,247
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.7 %
Length of Stay 90 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,484 Net Fixed Assets 2,413 Population Estimate 1,151
Total Revenue 2,444 Long Term Liabilities 1,883 Total Patient Discharges 2,496
Net Margin 2,138 Total Patient Beds 2,503
Net Profit or Loss 2,577

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,571,634 958,986 1.6388
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,315,010 1,114,690 1.1797
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 106,480 13 Nursing Administration 104,781
02,03 Captial Related - Movable Equipment 99,623 14 Central Services and Supply 0
04 Employee Benefits 487,239 15 Pharmacy 0
05 Administrative and General 1,109,484 16 Medical Records and Medical Library 133,665
06 Maintenance and Repairs 0 17 Social Services 74,840
07 Operation of Plant 261,364 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 129,167 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 286,141 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,792,784

County Profile for Broadwater - 2015